{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["貸借対照表","行政コスト及び純資産変動計算書","資金収支計算書"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"貸借対照表","index":0,"n_rows":73,"n_cols":19,"rows_kept":73,"merged":[[1,1,1,18],[2,1,2,18],[3,1,3,18],[10,1,10,8],[10,10,10,17],[35,10,35,17],[71,10,71,17],[72,1,72,8],[72,10,72,17]]}
[]
[null,"貸借対照表（会計別)"]
[null,"令和　７年　３月３１日現在"]
[]
[null,"決算対象年度",{"$nulls":6},"： 令和06年度"]
[null,"会計",{"$nulls":6},"： 一般会計"]
[]
[]
[{"$nulls":18},"（単位：百万円）"]
[]
[null,"科　　　　　　目",{"$nulls":7},"金　　額","科　　　　　　目",{"$nulls":7},"金　　額"]
[null,"【資産の部】",{"$nulls":8},"【負債の部】"]
[null,null,"固定資産",{"$nulls":6},{"v":3226233,"d":"3,226,233"},null,"固定負債",{"$nulls":6},{"v":2878540,"d":"2,878,540"}]
[{"$nulls":3},"有形固定資産",{"$nulls":5},{"v":2828161,"d":"2,828,161"},null,null,"県債",{"$nulls":5},{"v":2562453,"d":"2,562,453"}]
[{"$nulls":4},"事業用資産",{"$nulls":4},{"v":1250443,"d":"1,250,443"},{"$nulls":3},"県債",{"$nulls":4},{"v":1028857,"d":"1,028,857"}]
[{"$nulls":5},"土地",{"$nulls":3},{"v":881628,"d":"881,628"},{"$nulls":3},"臨時財政対策債",{"$nulls":4},{"v":1533596,"d":"1,533,596"}]
[{"$nulls":5},"立木竹",{"$nulls":3},0,null,null,"長期未払金",{"$nulls":5},{"v":3475,"d":"3,475"}]
[{"$nulls":5},"建物",{"$nulls":3},{"v":932201,"d":"932,201"},null,null,"退職手当引当金",{"$nulls":5},{"v":295486,"d":"295,486"}]
[{"$nulls":5},"建物減価償却累計額",{"$nulls":3},{"v":-591608,"d":"△ 591,608"},null,null,"損失補償等引当金",{"$nulls":5},{"v":9823,"d":"9,823"}]
[{"$nulls":5},"工作物",{"$nulls":3},{"v":91208,"d":"91,208"},null,null,"その他",{"$nulls":5},{"v":7303,"d":"7,303"}]
[{"$nulls":5},"工作物減価償却累計額",{"$nulls":3},{"v":-71247,"d":"△ 71,247"},{"$nulls":3},"リース債務",{"$nulls":4},{"v":6248,"d":"6,248"}]
[{"$nulls":5},"船舶",{"$nulls":3},{"v":3328,"d":"3,328"},{"$nulls":3},"その他固定負債",{"$nulls":4},{"v":1054,"d":"1,054"}]
[{"$nulls":5},"船舶減価償却累計額",{"$nulls":3},{"v":-2146,"d":"△ 2,146"},null,"流動負債",{"$nulls":6},{"v":326842,"d":"326,842"}]
[{"$nulls":5},"浮標等",{"$nulls":3},{"v":1005,"d":"1,005"},null,null,"１年内償還予定県債",{"$nulls":5},{"v":263185,"d":"263,185"}]
[{"$nulls":5},"浮標等減価償却累計額",{"$nulls":3},{"v":-686,"d":"△ 686"},{"$nulls":3},"県債",{"$nulls":4},{"v":146592,"d":"146,592"}]
[{"$nulls":5},"航空機",{"$nulls":3},351,{"$nulls":3},"臨時財政対策債",{"$nulls":4},{"v":116593,"d":"116,593"}]
[{"$nulls":5},"航空機減価償却累計額",{"$nulls":3},{"v":-351,"d":"△ 351"},null,null,"未払金",{"$nulls":5},{"v":1895,"d":"1,895"}]
[{"$nulls":5},"その他",{"$nulls":3},"-",null,null,"未払費用",{"$nulls":5},"-"]
[{"$nulls":5},"その他減価償却累計額",{"$nulls":3},"-",null,null,"前受金",{"$nulls":5},514]
[{"$nulls":5},"建設仮勘定",{"$nulls":3},{"v":6761,"d":"6,761"},null,null,"前受収益",{"$nulls":5},"-"]
[{"$nulls":4},"インフラ資産",{"$nulls":4},{"v":1553484,"d":"1,553,484"},null,null,"賞与等引当金",{"$nulls":5},{"v":39215,"d":"39,215"}]
[{"$nulls":5},"土地",{"$nulls":3},{"v":355000,"d":"355,000"},null,null,"預り金",{"$nulls":5},{"v":20981,"d":"20,981"}]
[{"$nulls":5},"建物",{"$nulls":3},{"v":45318,"d":"45,318"},null,null,"その他",{"$nulls":5},{"v":1053,"d":"1,053"}]
[{"$nulls":5},"建物減価償却累計額",{"$nulls":3},{"v":-28235,"d":"△ 28,235"},{"$nulls":3},"リース債務",{"$nulls":4},{"v":1053,"d":"1,053"}]
[{"$nulls":5},"工作物",{"$nulls":3},{"v":4966806,"d":"4,966,806"},{"$nulls":3},"その他流動負債",{"$nulls":4},"-"]
[{"$nulls":5},"工作物減価償却累計額",{"$nulls":3},{"v":-3967330,"d":"△ 3,967,330"},"負債合計",{"$nulls":7},{"v":3205382,"d":"3,205,382"}]
[{"$nulls":5},"その他",{"$nulls":3},"-","【純資産の部】"]
[{"$nulls":5},"その他減価償却累計額",{"$nulls":3},"-",null,"固定資産等形成分",{"$nulls":6},{"v":3517897,"d":"3,517,897"}]
[{"$nulls":5},"建設仮勘定",{"$nulls":3},{"v":181926,"d":"181,926"},null,"余剰分（不足分）",{"$nulls":6},{"v":-3131833,"d":"△ 3,131,833"}]
[{"$nulls":4},"物品",{"$nulls":4},{"v":61751,"d":"61,751"}]
[{"$nulls":4},"物品減価償却累計額",{"$nulls":4},{"v":-37516,"d":"△ 37,516"}]
[{"$nulls":3},"無形固定資産",{"$nulls":5},{"v":5158,"d":"5,158"}]
[{"$nulls":4},"ソフトウェア",{"$nulls":4},{"v":3433,"d":"3,433"}]
[{"$nulls":5},"ソフトウェア",{"$nulls":3},{"v":11900,"d":"11,900"}]
[{"$nulls":5},"ソフトウェア減価償却累計額",{"$nulls":3},{"v":-8467,"d":"△ 8,467"}]
[{"$nulls":4},"その他",{"$nulls":4},{"v":1280,"d":"1,280"}]
[{"$nulls":5},"その他無形固定資産",{"$nulls":3},{"v":1285,"d":"1,285"}]
[{"$nulls":5},"その他減価償却累計額",{"$nulls":3},{"v":-5,"d":"△ 5"}]
[{"$nulls":4},"無形固定資産仮勘定",{"$nulls":4},445]
[{"$nulls":3},"投資その他の資産",{"$nulls":5},{"v":392914,"d":"392,914"}]
[{"$nulls":4},"投資及び出資金",{"$nulls":4},{"v":262252,"d":"262,252"}]
[{"$nulls":5},"有価証券",{"$nulls":3},{"v":18191,"d":"18,191"}]
[{"$nulls":5},"出資金",{"$nulls":3},{"v":172049,"d":"172,049"}]
[{"$nulls":5},"その他",{"$nulls":3},{"v":72012,"d":"72,012"}]
[{"$nulls":4},"投資損失引当金",{"$nulls":4},{"v":-685,"d":"△ 685"}]
[{"$nulls":4},"長期延滞債権",{"$nulls":4},{"v":8931,"d":"8,931"}]
[{"$nulls":4},"長期貸付金",{"$nulls":4},{"v":17874,"d":"17,874"}]
[{"$nulls":4},"基金",{"$nulls":4},{"v":95210,"d":"95,210"}]
[{"$nulls":5},"減債基金",{"$nulls":3},{"v":10972,"d":"10,972"}]
[{"$nulls":5},"その他",{"$nulls":3},{"v":84239,"d":"84,239"}]
[{"$nulls":4},"その他",{"$nulls":4},{"v":11732,"d":"11,732"}]
[{"$nulls":4},"徴収不能引当金",{"$nulls":4},{"v":-2401,"d":"△ 2,401"}]
[null,null,"流動資産",{"$nulls":6},{"v":365211,"d":"365,211"}]
[{"$nulls":3},"現金預金",{"$nulls":5},{"v":65420,"d":"65,420"}]
[{"$nulls":3},"未収金",{"$nulls":5},{"v":7530,"d":"7,530"}]
[{"$nulls":3},"短期貸付金",{"$nulls":5},{"v":1851,"d":"1,851"}]
[{"$nulls":3},"基金",{"$nulls":5},{"v":289812,"d":"289,812"}]
[{"$nulls":4},"財政調整基金",{"$nulls":4},{"v":230179,"d":"230,179"}]
[{"$nulls":4},"減債基金",{"$nulls":4},{"v":59633,"d":"59,633"}]
[{"$nulls":3},"棚卸資産",{"$nulls":5},"-"]
[{"$nulls":3},"その他",{"$nulls":5},678]
[{"$nulls":3},"徴収不能引当金",{"$nulls":5},{"v":-80,"d":"△ 80"},"純資産合計",{"$nulls":7},{"v":386063,"d":"386,063"}]
[null,"資産合計",{"$nulls":7},{"v":3591445,"d":"3,591,445"},"負債及び純資産合計",{"$nulls":7},{"v":3591445,"d":"3,591,445"}]

{"sheet":"行政コスト及び純資産変動計算書","index":1,"n_rows":71,"n_cols":12,"rows_kept":71,"merged":[[0,2,0,11],[1,1,1,11],[2,1,2,11],[3,1,3,11],[10,1,10,8],[46,10,46,11]]}
[]
[null,"行政コスト及び純資産変動計算書（会計別)"]
[null,"自　令和　６年　４月　１日"]
[null,"至　令和　７年　３月３１日"]
[null,"決算対象年度",{"$nulls":6},"： 令和06年度"]
[null,"会計",{"$nulls":6},"： 一般会計"]
[]
[]
[{"$nulls":11},"（単位：百万円）"]
[]
[null,"科　　　　　　　　　目",{"$nulls":7},"金　　　額"]
[null,"経常費用",{"$nulls":7},{"v":1858287,"d":"1,858,287"}]
[null,null,"業務費用",{"$nulls":6},{"v":840974,"d":"840,974"}]
[{"$nulls":3},"人件費",{"$nulls":5},{"v":537423,"d":"537,423"}]
[{"$nulls":4},"職員給与費",{"$nulls":4},{"v":442907,"d":"442,907"}]
[{"$nulls":4},"賞与等引当金繰入額",{"$nulls":4},{"v":39215,"d":"39,215"}]
[{"$nulls":4},"退職手当引当金繰入額",{"$nulls":4},{"v":30765,"d":"30,765"}]
[{"$nulls":4},"その他",{"$nulls":4},{"v":24537,"d":"24,537"}]
[{"$nulls":3},"物件費等",{"$nulls":5},{"v":252530,"d":"252,530"}]
[{"$nulls":4},"物件費",{"$nulls":4},{"v":122079,"d":"122,079"}]
[{"$nulls":4},"維持補修費",{"$nulls":4},{"v":35890,"d":"35,890"}]
[{"$nulls":4},"減価償却費",{"$nulls":4},{"v":92820,"d":"92,820"}]
[{"$nulls":4},"その他",{"$nulls":4},{"v":1742,"d":"1,742"}]
[{"$nulls":3},"その他の業務費用",{"$nulls":5},{"v":51021,"d":"51,021"}]
[{"$nulls":4},"支払利息",{"$nulls":4},{"v":17249,"d":"17,249"}]
[{"$nulls":4},"徴収不能引当金繰入額",{"$nulls":4},842]
[{"$nulls":4},"その他",{"$nulls":4},{"v":32931,"d":"32,931"}]
[null,null,"移転費用",{"$nulls":6},{"v":1017312,"d":"1,017,312"}]
[{"$nulls":3},"補助金等",{"$nulls":5},{"v":931249,"d":"931,249"}]
[{"$nulls":4},"補助金",{"$nulls":4},{"v":186788,"d":"186,788"}]
[{"$nulls":4},"負担金",{"$nulls":4},{"v":419816,"d":"419,816"}]
[{"$nulls":4},"税交付金",{"$nulls":4},{"v":324645,"d":"324,645"}]
[{"$nulls":3},"社会保障給付",{"$nulls":5},{"v":23898,"d":"23,898"}]
[{"$nulls":3},"他会計への繰出金",{"$nulls":5},{"v":61755,"d":"61,755"}]
[{"$nulls":3},"その他",{"$nulls":5},410]
[null,"経常収益",{"$nulls":7},{"v":52278,"d":"52,278"}]
[null,null,"使用料及び手数料",{"$nulls":6},{"v":27962,"d":"27,962"}]
[null,null,"その他",{"$nulls":6},{"v":24317,"d":"24,317"}]
[null,"純経常行政コスト",{"$nulls":7},{"v":-1806008,"d":"△ 1,806,008"}]
[null,"臨時損失",{"$nulls":7},{"v":9031,"d":"9,031"}]
[null,null,"災害復旧事業費",{"$nulls":6},187]
[null,null,"資産除売却損",{"$nulls":6},{"v":1547,"d":"1,547"}]
[null,null,"投資損失引当金繰入額",{"$nulls":6},"-"]
[null,null,"損失補償等引当金繰入額",{"$nulls":6},{"v":4068,"d":"4,068"}]
[null,null,"その他",{"$nulls":6},{"v":3229,"d":"3,229"}]
[null,"臨時利益",{"$nulls":7},{"v":2569,"d":"2,569"}]
[null,null,"資産売却益",{"$nulls":6},{"v":1048,"d":"1,048"},"金額"]
[null,null,"その他",{"$nulls":6},{"v":1521,"d":"1,521"},"固定資産等形成分","余剰分（不足分）"]
[null,"純行政コスト",{"$nulls":7},{"v":-1812471,"d":"△ 1,812,471"},null,{"v":-1812471,"d":"△ 1,812,471"}]
[null,"財源",{"$nulls":7},{"v":2004794,"d":"2,004,794"},null,{"v":2004794,"d":"2,004,794"}]
[null,null,"税収等",{"$nulls":6},{"v":1850251,"d":"1,850,251"},null,{"v":1850251,"d":"1,850,251"}]
[{"$nulls":3},"県税",{"$nulls":5},{"v":1454147,"d":"1,454,147"},null,{"v":1454147,"d":"1,454,147"}]
[{"$nulls":3},"地方譲与税",{"$nulls":5},{"v":201942,"d":"201,942"},null,{"v":201942,"d":"201,942"}]
[{"$nulls":3},"地方特例交付金",{"$nulls":5},{"v":23746,"d":"23,746"},null,{"v":23746,"d":"23,746"}]
[{"$nulls":3},"地方交付税",{"$nulls":5},{"v":160604,"d":"160,604"},null,{"v":160604,"d":"160,604"}]
[{"$nulls":3},"その他税収",{"$nulls":5},{"v":1759,"d":"1,759"},null,{"v":1759,"d":"1,759"}]
[{"$nulls":3},"寄附金",{"$nulls":5},6,null,6]
[{"$nulls":3},"その他（寄附金以外）",{"$nulls":5},{"v":8046,"d":"8,046"},null,{"v":8046,"d":"8,046"}]
[null,null,"国等補助金",{"$nulls":6},{"v":154543,"d":"154,543"},null,{"v":154543,"d":"154,543"}]
[null,"本年度差額",{"$nulls":7},{"v":192323,"d":"192,323"},null,{"v":192323,"d":"192,323"}]
[null,"固定資産の変動（内部変動）",{"$nulls":8},{"v":-11946,"d":"△ 11,946"},{"v":11946,"d":"11,946"}]
[null,null,"有形固定資産等の増加",{"$nulls":7},{"v":63934,"d":"63,934"},{"v":-63934,"d":"△ 63,934"}]
[null,null,"有形固定資産等の減少",{"$nulls":7},{"v":-96926,"d":"△ 96,926"},{"v":96926,"d":"96,926"}]
[null,null,"貸付金・基金等の増加",{"$nulls":7},{"v":121406,"d":"121,406"},{"v":-121406,"d":"△ 121,406"}]
[null,null,"貸付金・基金等の減少",{"$nulls":7},{"v":-100360,"d":"△ 100,360"},{"v":100360,"d":"100,360"}]
[null,"資産評価差額",{"$nulls":7},0,0]
[null,"無償所管換等",{"$nulls":7},{"v":-3364,"d":"△ 3,364"},{"v":-3364,"d":"△ 3,364"}]
[null,"その他",{"$nulls":7},0,null,0]
[null,"本年度純資産変動額",{"$nulls":7},{"v":188960,"d":"188,960"},{"v":-15310,"d":"△ 15,310"},{"v":204270,"d":"204,270"}]
[null,"前年度末純資産残高",{"$nulls":7},{"v":197104,"d":"197,104"},{"v":3533207,"d":"3,533,207"},{"v":-3336103,"d":"△ 3,336,103"}]
[null,"本年度末純資産残高",{"$nulls":7},{"v":386063,"d":"386,063"},{"v":3517897,"d":"3,517,897"},{"v":-3131833,"d":"△ 3,131,833"}]

{"sheet":"資金収支計算書","index":2,"n_rows":64,"n_cols":10,"rows_kept":64,"merged":[[1,1,1,9],[2,1,2,9],[3,1,3,9],[10,1,10,8]]}
[]
[null,"資金収支計算書（会計別)"]
[null,"自　令和　６年　４月　１日"]
[null,"至　令和　７年　３月３１日"]
[null,"決算対象年度",{"$nulls":6},"： 令和06年度"]
[null,"会計",{"$nulls":6},"： 一般会計"]
[]
[]
[{"$nulls":9},"（単位：百万円）"]
[]
[null,"科　　　　　　　　　目",{"$nulls":7},"金　　　額"]
[null,"【業務活動収支】"]
[null,null,"業務支出",{"$nulls":6},{"v":1762468,"d":"1,762,468"}]
[{"$nulls":3},"業務費用支出",{"$nulls":5},{"v":727464,"d":"727,464"}]
[{"$nulls":4},"人件費支出",{"$nulls":4},{"v":534413,"d":"534,413"}]
[{"$nulls":4},"物件費等支出",{"$nulls":4},{"v":158989,"d":"158,989"}]
[{"$nulls":4},"支払利息支出",{"$nulls":4},278]
[{"$nulls":4},"その他の支出",{"$nulls":4},{"v":33784,"d":"33,784"}]
[{"$nulls":3},"移転費用支出",{"$nulls":5},{"v":1035005,"d":"1,035,005"}]
[{"$nulls":4},"補助金等支出",{"$nulls":4},{"v":931249,"d":"931,249"}]
[{"$nulls":4},"社会保障給付支出",{"$nulls":4},{"v":23898,"d":"23,898"}]
[{"$nulls":4},"他会計への繰出支出",{"$nulls":4},{"v":79448,"d":"79,448"}]
[{"$nulls":4},"その他の支出",{"$nulls":4},410]
[null,null,"業務収入",{"$nulls":6},{"v":2027225,"d":"2,027,225"}]
[{"$nulls":3},"税収等収入",{"$nulls":5},{"v":1849415,"d":"1,849,415"}]
[{"$nulls":3},"国等補助金収入",{"$nulls":5},{"v":125287,"d":"125,287"}]
[{"$nulls":3},"使用料及び手数料収入",{"$nulls":5},{"v":27963,"d":"27,963"}]
[{"$nulls":3},"その他の収入",{"$nulls":5},{"v":24560,"d":"24,560"}]
[null,null,"臨時支出",{"$nulls":6},187]
[{"$nulls":3},"災害復旧事業費支出",{"$nulls":5},187]
[{"$nulls":3},"その他の支出",{"$nulls":5},"-"]
[null,null,"臨時収入",{"$nulls":6},96]
[null,"業務活動収支",{"$nulls":7},{"v":264665,"d":"264,665"}]
[null,"【投資活動収支】"]
[null,null,"投資活動支出",{"$nulls":6},{"v":183155,"d":"183,155"}]
[{"$nulls":3},"公共施設等整備費支出",{"$nulls":5},{"v":63106,"d":"63,106"}]
[{"$nulls":3},"基金積立金支出",{"$nulls":5},{"v":118775,"d":"118,775"}]
[{"$nulls":3},"投資及び出資金支出",{"$nulls":5},132]
[{"$nulls":3},"貸付金支出",{"$nulls":5},{"v":1142,"d":"1,142"}]
[{"$nulls":3},"その他の支出",{"$nulls":5},"-"]
[null,null,"投資活動収入",{"$nulls":6},{"v":129015,"d":"129,015"}]
[{"$nulls":3},"国等補助金収入",{"$nulls":5},{"v":29160,"d":"29,160"}]
[{"$nulls":3},"基金取崩収入",{"$nulls":5},{"v":96425,"d":"96,425"}]
[{"$nulls":3},"貸付金元金回収収入",{"$nulls":5},{"v":1685,"d":"1,685"}]
[{"$nulls":3},"資産売却収入",{"$nulls":5},{"v":1725,"d":"1,725"}]
[{"$nulls":3},"その他の収入",{"$nulls":5},20]
[null,"投資活動収支",{"$nulls":7},{"v":-54140,"d":"△ 54,140"}]
[null,"【財務活動収支】"]
[null,null,"財務活動支出",{"$nulls":6},{"v":287632,"d":"287,632"}]
[{"$nulls":3},"県債償還支出",{"$nulls":5},"-"]
[{"$nulls":3},"他会計への繰出支出（公債管理特別会計）",{"$nulls":5},{"v":286588,"d":"286,588"}]
[{"$nulls":3},"その他の支出",{"$nulls":5},{"v":1044,"d":"1,044"}]
[null,null,"財務活動収入",{"$nulls":6},{"v":81016,"d":"81,016"}]
[{"$nulls":3},"県債発行収入",{"$nulls":5},{"v":81016,"d":"81,016"}]
[{"$nulls":3},"その他の収入",{"$nulls":5},"-"]
[null,"財務活動収支",{"$nulls":7},{"v":-206616,"d":"△ 206,616"}]
[null,"本年度資金収支額",{"$nulls":7},{"v":3910,"d":"3,910"}]
[null,"前年度末資金残高",{"$nulls":7},{"v":39475,"d":"39,475"}]
[null,"本年度末資金残高",{"$nulls":7},{"v":43384,"d":"43,384"}]
[]
[null,"前年度末歳計外現金残高",{"$nulls":7},{"v":17315,"d":"17,315"}]
[null,"本年度歳計外現金増減額",{"$nulls":7},{"v":4721,"d":"4,721"}]
[null,"本年度末歳計外現金残高",{"$nulls":7},{"v":22036,"d":"22,036"}]
[null,"本年度末現金預金残高",{"$nulls":7},{"v":65420,"d":"65,420"}]