{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["貸借対照表","行政コスト及び純資産変動計算書","資金収支計算書"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"貸借対照表","index":0,"n_rows":73,"n_cols":19,"rows_kept":73,"merged":[[1,1,1,18],[2,1,2,18],[3,1,3,18],[10,1,10,8],[10,10,10,17],[35,10,35,17],[71,10,71,17],[72,1,72,8],[72,10,72,17]]}
[]
[null,"一般会計等貸借対照表"]
[null,"（令和　７年　３月３１日現在）"]
[]
[]
[]
[]
[]
[{"$nulls":18},"（単位：百万円）"]
[]
[null,"科　　　　　　目",{"$nulls":7},"金　　額","科　　　　　　目",{"$nulls":7},"金　　額"]
[null,"【資産の部】",{"$nulls":8},"【負債の部】"]
[null,null,"固定資産",{"$nulls":6},{"v":4555529,"d":"4,555,529"},null,"固定負債",{"$nulls":6},{"v":3725466,"d":"3,725,466"}]
[{"$nulls":3},"有形固定資産",{"$nulls":5},{"v":3289321,"d":"3,289,321"},null,null,"県債",{"$nulls":5},{"v":3407929,"d":"3,407,929"}]
[{"$nulls":4},"事業用資産",{"$nulls":4},{"v":1710744,"d":"1,710,744"},{"$nulls":3},"県債",{"$nulls":4},{"v":1456987,"d":"1,456,987"}]
[{"$nulls":5},"土地",{"$nulls":3},{"v":1229069,"d":"1,229,069"},{"$nulls":3},"臨時財政対策債",{"$nulls":4},{"v":1950942,"d":"1,950,942"}]
[{"$nulls":5},"立木竹",{"$nulls":3},1,null,null,"長期未払金",{"$nulls":5},{"v":4926,"d":"4,926"}]
[{"$nulls":5},"建物",{"$nulls":3},{"v":1397942,"d":"1,397,942"},null,null,"退職手当引当金",{"$nulls":5},{"v":295486,"d":"295,486"}]
[{"$nulls":5},"建物減価償却累計額",{"$nulls":3},{"v":-956704,"d":"△ 956,704"},null,null,"損失補償等引当金",{"$nulls":5},{"v":9823,"d":"9,823"}]
[{"$nulls":5},"工作物",{"$nulls":3},{"v":121382,"d":"121,382"},null,null,"その他",{"$nulls":5},{"v":7303,"d":"7,303"}]
[{"$nulls":5},"工作物減価償却累計額",{"$nulls":3},{"v":-97137,"d":"△ 97,137"},{"$nulls":3},"リース債務",{"$nulls":4},{"v":6248,"d":"6,248"}]
[{"$nulls":5},"船舶",{"$nulls":3},{"v":3328,"d":"3,328"},{"$nulls":3},"その他固定負債",{"$nulls":4},{"v":1054,"d":"1,054"}]
[{"$nulls":5},"船舶減価償却累計額",{"$nulls":3},{"v":-2146,"d":"△ 2,146"},null,"流動負債",{"$nulls":6},{"v":487406,"d":"487,406"}]
[{"$nulls":5},"浮標等",{"$nulls":3},{"v":1005,"d":"1,005"},null,null,"１年内償還予定県債",{"$nulls":5},{"v":423616,"d":"423,616"}]
[{"$nulls":5},"浮標等減価償却累計額",{"$nulls":3},{"v":-686,"d":"△ 686"},{"$nulls":3},"県債",{"$nulls":4},{"v":252440,"d":"252,440"}]
[{"$nulls":5},"航空機",{"$nulls":3},351,{"$nulls":3},"臨時財政対策債",{"$nulls":4},{"v":171175,"d":"171,175"}]
[{"$nulls":5},"航空機減価償却累計額",{"$nulls":3},{"v":-351,"d":"△ 351"},null,null,"未払金",{"$nulls":5},{"v":2010,"d":"2,010"}]
[{"$nulls":5},"その他",{"$nulls":3},"-",null,null,"未払費用",{"$nulls":5},"-"]
[{"$nulls":5},"その他減価償却累計額",{"$nulls":3},"-",null,null,"前受金",{"$nulls":5},514]
[{"$nulls":5},"建設仮勘定",{"$nulls":3},{"v":14691,"d":"14,691"},null,null,"前受収益",{"$nulls":5},"-"]
[{"$nulls":4},"インフラ資産",{"$nulls":4},{"v":1554296,"d":"1,554,296"},null,null,"賞与等引当金",{"$nulls":5},{"v":39232,"d":"39,232"}]
[{"$nulls":5},"土地",{"$nulls":3},{"v":355000,"d":"355,000"},null,null,"預り金",{"$nulls":5},{"v":20981,"d":"20,981"}]
[{"$nulls":5},"建物",{"$nulls":3},{"v":45318,"d":"45,318"},null,null,"その他",{"$nulls":5},{"v":1053,"d":"1,053"}]
[{"$nulls":5},"建物減価償却累計額",{"$nulls":3},{"v":-28235,"d":"△ 28,235"},{"$nulls":3},"リース債務",{"$nulls":4},{"v":1053,"d":"1,053"}]
[{"$nulls":5},"工作物",{"$nulls":3},{"v":4967374,"d":"4,967,374"},{"$nulls":3},"その他流動負債",{"$nulls":4},"-"]
[{"$nulls":5},"工作物減価償却累計額",{"$nulls":3},{"v":-3967374,"d":"△ 3,967,374"},"負債合計",{"$nulls":7},{"v":4212872,"d":"4,212,872"}]
[{"$nulls":5},"その他",{"$nulls":3},"-","【純資産の部】"]
[{"$nulls":5},"その他減価償却累計額",{"$nulls":3},"-",null,"固定資産等形成分",{"$nulls":6},{"v":5008399,"d":"5,008,399"}]
[{"$nulls":5},"建設仮勘定",{"$nulls":3},{"v":182213,"d":"182,213"},null,"余剰分（不足分）",{"$nulls":6},{"v":-4130629,"d":"△ 4,130,629"}]
[{"$nulls":4},"物品",{"$nulls":4},{"v":61901,"d":"61,901"}]
[{"$nulls":4},"物品減価償却累計額",{"$nulls":4},{"v":-37619,"d":"△ 37,619"}]
[{"$nulls":3},"無形固定資産",{"$nulls":5},{"v":5162,"d":"5,162"}]
[{"$nulls":4},"ソフトウェア",{"$nulls":4},{"v":3433,"d":"3,433"}]
[{"$nulls":5},"ソフトウェア",{"$nulls":3},{"v":11902,"d":"11,902"}]
[{"$nulls":5},"ソフトウェア減価償却累計額",{"$nulls":3},{"v":-8469,"d":"△ 8,469"}]
[{"$nulls":4},"その他",{"$nulls":4},{"v":1283,"d":"1,283"}]
[{"$nulls":5},"その他無形固定資産",{"$nulls":3},{"v":1289,"d":"1,289"}]
[{"$nulls":5},"その他減価償却累計額",{"$nulls":3},{"v":-5,"d":"△ 5"}]
[{"$nulls":4},"無形固定資産仮勘定",{"$nulls":4},445]
[{"$nulls":3},"投資その他の資産",{"$nulls":5},{"v":1261047,"d":"1,261,047"}]
[{"$nulls":4},"投資及び出資金",{"$nulls":4},{"v":262252,"d":"262,252"}]
[{"$nulls":5},"有価証券",{"$nulls":3},{"v":18191,"d":"18,191"}]
[{"$nulls":5},"出資金",{"$nulls":3},{"v":172049,"d":"172,049"}]
[{"$nulls":5},"その他",{"$nulls":3},{"v":72012,"d":"72,012"}]
[{"$nulls":4},"投資損失引当金",{"$nulls":4},{"v":-685,"d":"△ 685"}]
[{"$nulls":4},"長期延滞債権",{"$nulls":4},{"v":10972,"d":"10,972"}]
[{"$nulls":4},"長期貸付金",{"$nulls":4},{"v":96421,"d":"96,421"}]
[{"$nulls":4},"基金",{"$nulls":4},{"v":883294,"d":"883,294"}]
[{"$nulls":5},"減債基金",{"$nulls":3},{"v":784717,"d":"784,717"}]
[{"$nulls":5},"その他",{"$nulls":3},{"v":98577,"d":"98,577"}]
[{"$nulls":4},"その他",{"$nulls":4},{"v":11732,"d":"11,732"}]
[{"$nulls":4},"徴収不能引当金",{"$nulls":4},{"v":-2939,"d":"△ 2,939"}]
[null,null,"流動資産",{"$nulls":6},{"v":535112,"d":"535,112"}]
[{"$nulls":3},"現金預金",{"$nulls":5},{"v":73784,"d":"73,784"}]
[{"$nulls":3},"未収金",{"$nulls":5},{"v":7863,"d":"7,863"}]
[{"$nulls":3},"短期貸付金",{"$nulls":5},{"v":11441,"d":"11,441"}]
[{"$nulls":3},"基金",{"$nulls":5},{"v":441428,"d":"441,428"}]
[{"$nulls":4},"財政調整基金",{"$nulls":4},{"v":230179,"d":"230,179"}]
[{"$nulls":4},"減債基金",{"$nulls":4},{"v":211249,"d":"211,249"}]
[{"$nulls":3},"棚卸資産",{"$nulls":5},"-"]
[{"$nulls":3},"その他",{"$nulls":5},678]
[{"$nulls":3},"徴収不能引当金",{"$nulls":5},{"v":-82,"d":"△ 82"},"純資産合計",{"$nulls":7},{"v":877770,"d":"877,770"}]
[null,"資産合計",{"$nulls":7},{"v":5090642,"d":"5,090,642"},"負債及び純資産合計",{"$nulls":7},{"v":5090642,"d":"5,090,642"}]

{"sheet":"行政コスト及び純資産変動計算書","index":1,"n_rows":71,"n_cols":12,"rows_kept":71,"merged":[[0,2,0,11],[1,1,1,11],[2,1,2,11],[3,1,3,11],[10,1,10,8],[46,10,46,11]]}
[]
[null,"一般会計等行政コスト及び純資産変動計算書"]
[null,"自　令和　６年　４月　１日"]
[null,"至　令和　７年　３月３１日"]
[]
[]
[]
[]
[{"$nulls":11},"（単位：百万円）"]
[]
[null,"科　　　　　　　　　目",{"$nulls":7},"金　　　額"]
[null,"経常費用",{"$nulls":7},{"v":1878993,"d":"1,878,993"}]
[null,null,"業務費用",{"$nulls":6},{"v":866940,"d":"866,940"}]
[{"$nulls":3},"人件費",{"$nulls":5},{"v":537822,"d":"537,822"}]
[{"$nulls":4},"職員給与費",{"$nulls":4},{"v":443178,"d":"443,178"}]
[{"$nulls":4},"賞与等引当金繰入額",{"$nulls":4},{"v":39232,"d":"39,232"}]
[{"$nulls":4},"退職手当引当金繰入額",{"$nulls":4},{"v":30765,"d":"30,765"}]
[{"$nulls":4},"その他",{"$nulls":4},{"v":24648,"d":"24,648"}]
[{"$nulls":3},"物件費等",{"$nulls":5},{"v":269106,"d":"269,106"}]
[{"$nulls":4},"物件費",{"$nulls":4},{"v":131282,"d":"131,282"}]
[{"$nulls":4},"維持補修費",{"$nulls":4},{"v":36123,"d":"36,123"}]
[{"$nulls":4},"減価償却費",{"$nulls":4},{"v":99018,"d":"99,018"}]
[{"$nulls":4},"その他",{"$nulls":4},{"v":2684,"d":"2,684"}]
[{"$nulls":3},"その他の業務費用",{"$nulls":5},{"v":60012,"d":"60,012"}]
[{"$nulls":4},"支払利息",{"$nulls":4},{"v":26077,"d":"26,077"}]
[{"$nulls":4},"徴収不能引当金繰入額",{"$nulls":4},944]
[{"$nulls":4},"その他",{"$nulls":4},{"v":32990,"d":"32,990"}]
[null,null,"移転費用",{"$nulls":6},{"v":1012053,"d":"1,012,053"}]
[{"$nulls":3},"補助金等",{"$nulls":5},{"v":939383,"d":"939,383"}]
[{"$nulls":4},"補助金",{"$nulls":4},{"v":193674,"d":"193,674"}]
[{"$nulls":4},"負担金",{"$nulls":4},{"v":421064,"d":"421,064"}]
[{"$nulls":4},"税交付金",{"$nulls":4},{"v":324645,"d":"324,645"}]
[{"$nulls":3},"社会保障給付",{"$nulls":5},{"v":23898,"d":"23,898"}]
[{"$nulls":3},"他会計への繰出金",{"$nulls":5},{"v":48204,"d":"48,204"}]
[{"$nulls":3},"その他",{"$nulls":5},568]
[null,"経常収益",{"$nulls":7},{"v":73031,"d":"73,031"}]
[null,null,"使用料及び手数料",{"$nulls":6},{"v":38218,"d":"38,218"}]
[null,null,"その他",{"$nulls":6},{"v":34813,"d":"34,813"}]
[null,"純経常行政コスト",{"$nulls":7},{"v":-1805962,"d":"△ 1,805,962"}]
[null,"臨時損失",{"$nulls":7},{"v":9031,"d":"9,031"}]
[null,null,"災害復旧事業費",{"$nulls":6},187]
[null,null,"資産除売却損",{"$nulls":6},{"v":1547,"d":"1,547"}]
[null,null,"投資損失引当金繰入額",{"$nulls":6},"-"]
[null,null,"損失補償等引当金繰入額",{"$nulls":6},{"v":4068,"d":"4,068"}]
[null,null,"その他",{"$nulls":6},{"v":3229,"d":"3,229"}]
[null,"臨時利益",{"$nulls":7},{"v":2569,"d":"2,569"}]
[null,null,"資産売却益",{"$nulls":6},{"v":1048,"d":"1,048"},"金額"]
[null,null,"その他",{"$nulls":6},{"v":1521,"d":"1,521"},"固定資産等形成分","余剰分（不足分）"]
[null,"純行政コスト",{"$nulls":7},{"v":-1812425,"d":"△ 1,812,425"},null,{"v":-1812425,"d":"△ 1,812,425"}]
[null,"財源",{"$nulls":7},{"v":2016460,"d":"2,016,460"},null,{"v":2016460,"d":"2,016,460"}]
[null,null,"税収等",{"$nulls":6},{"v":1854697,"d":"1,854,697"},null,{"v":1854697,"d":"1,854,697"}]
[{"$nulls":3},"県税",{"$nulls":5},{"v":1459836,"d":"1,459,836"},null,{"v":1459836,"d":"1,459,836"}]
[{"$nulls":3},"地方譲与税",{"$nulls":5},{"v":201942,"d":"201,942"},null,{"v":201942,"d":"201,942"}]
[{"$nulls":3},"地方特例交付金",{"$nulls":5},{"v":23746,"d":"23,746"},null,{"v":23746,"d":"23,746"}]
[{"$nulls":3},"地方交付税",{"$nulls":5},{"v":160604,"d":"160,604"},null,{"v":160604,"d":"160,604"}]
[{"$nulls":3},"その他税収",{"$nulls":5},{"v":1759,"d":"1,759"},null,{"v":1759,"d":"1,759"}]
[{"$nulls":3},"寄附金",{"$nulls":5},6,null,6]
[{"$nulls":3},"その他（寄附金以外）",{"$nulls":5},{"v":6804,"d":"6,804"},null,{"v":6804,"d":"6,804"}]
[null,null,"国等補助金",{"$nulls":6},{"v":161763,"d":"161,763"},null,{"v":161763,"d":"161,763"}]
[null,"本年度差額",{"$nulls":7},{"v":204035,"d":"204,035"},null,{"v":204035,"d":"204,035"}]
[null,"固定資産の変動（内部変動）",{"$nulls":8},{"v":-19877,"d":"△ 19,877"},{"v":19877,"d":"19,877"}]
[null,null,"有形固定資産等の増加",{"$nulls":7},{"v":79903,"d":"79,903"},{"v":-79903,"d":"△ 79,903"}]
[null,null,"有形固定資産等の減少",{"$nulls":7},{"v":-103124,"d":"△ 103,124"},{"v":103124,"d":"103,124"}]
[null,null,"貸付金・基金等の増加",{"$nulls":7},{"v":338000,"d":"338,000"},{"v":-338000,"d":"△ 338,000"}]
[null,null,"貸付金・基金等の減少",{"$nulls":7},{"v":-334656,"d":"△ 334,656"},{"v":334656,"d":"334,656"}]
[null,"資産評価差額",{"$nulls":7},0,0]
[null,"無償所管換等",{"$nulls":7},{"v":-3819,"d":"△ 3,819"},{"v":-3819,"d":"△ 3,819"}]
[null,"その他",{"$nulls":7},0,null,0]
[null,"本年度純資産変動額",{"$nulls":7},{"v":200216,"d":"200,216"},{"v":-23696,"d":"△ 23,696"},{"v":223913,"d":"223,913"}]
[null,"前年度末純資産残高",{"$nulls":7},{"v":677553,"d":"677,553"},{"v":5032095,"d":"5,032,095"},{"v":-4354542,"d":"△ 4,354,542"}]
[null,"本年度末純資産残高",{"$nulls":7},{"v":877770,"d":"877,770"},{"v":5008399,"d":"5,008,399"},{"v":-4130629,"d":"△ 4,130,629"}]

{"sheet":"資金収支計算書","index":2,"n_rows":64,"n_cols":10,"rows_kept":64,"merged":[[1,1,1,9],[2,1,2,9],[3,1,3,9],[10,1,10,8]]}
[]
[null,"一般会計等資金収支計算書"]
[null,"自　令和　６年　４月　１日"]
[null,"至　令和　７年　３月３１日"]
[]
[]
[]
[]
[{"$nulls":9},"（単位：百万円）"]
[]
[null,"科　　　　　　　　　目",{"$nulls":7},"金　　　額"]
[null,"【業務活動収支】"]
[null,null,"業務支出",{"$nulls":6},{"v":2167656,"d":"2,167,656"}]
[{"$nulls":3},"業務費用支出",{"$nulls":5},{"v":1155603,"d":"1,155,603"}]
[{"$nulls":4},"人件費支出",{"$nulls":4},{"v":534812,"d":"534,812"}]
[{"$nulls":4},"物件費等支出",{"$nulls":4},{"v":170089,"d":"170,089"}]
[{"$nulls":4},"支払利息支出",{"$nulls":4},{"v":26077,"d":"26,077"}]
[{"$nulls":4},"その他の支出",{"$nulls":4},{"v":424626,"d":"424,626"}]
[{"$nulls":3},"移転費用支出",{"$nulls":5},{"v":1012053,"d":"1,012,053"}]
[{"$nulls":4},"補助金等支出",{"$nulls":4},{"v":939383,"d":"939,383"}]
[{"$nulls":4},"社会保障給付支出",{"$nulls":4},{"v":23898,"d":"23,898"}]
[{"$nulls":4},"他会計への繰出支出",{"$nulls":4},{"v":48204,"d":"48,204"}]
[{"$nulls":4},"その他の支出",{"$nulls":4},568]
[null,null,"業務収入",{"$nulls":6},{"v":2444288,"d":"2,444,288"}]
[{"$nulls":3},"税収等収入",{"$nulls":5},{"v":2244655,"d":"2,244,655"}]
[{"$nulls":3},"国等補助金収入",{"$nulls":5},{"v":126538,"d":"126,538"}]
[{"$nulls":3},"使用料及び手数料収入",{"$nulls":5},{"v":38060,"d":"38,060"}]
[{"$nulls":3},"その他の収入",{"$nulls":5},{"v":35035,"d":"35,035"}]
[null,null,"臨時支出",{"$nulls":6},187]
[{"$nulls":3},"災害復旧事業費支出",{"$nulls":5},187]
[{"$nulls":3},"その他の支出",{"$nulls":5},"-"]
[null,null,"臨時収入",{"$nulls":6},96]
[null,"業務活動収支",{"$nulls":7},{"v":276541,"d":"276,541"}]
[null,"【投資活動収支】"]
[null,null,"投資活動支出",{"$nulls":6},{"v":415614,"d":"415,614"}]
[{"$nulls":3},"公共施設等整備費支出",{"$nulls":5},{"v":79187,"d":"79,187"}]
[{"$nulls":3},"基金積立金支出",{"$nulls":5},{"v":324327,"d":"324,327"}]
[{"$nulls":3},"投資及び出資金支出",{"$nulls":5},132]
[{"$nulls":3},"貸付金支出",{"$nulls":5},{"v":11967,"d":"11,967"}]
[{"$nulls":3},"その他の支出",{"$nulls":5},"-"]
[null,null,"投資活動収入",{"$nulls":6},{"v":369076,"d":"369,076"}]
[{"$nulls":3},"国等補助金収入",{"$nulls":5},{"v":35129,"d":"35,129"}]
[{"$nulls":3},"基金取崩収入",{"$nulls":5},{"v":320995,"d":"320,995"}]
[{"$nulls":3},"貸付金元金回収収入",{"$nulls":5},{"v":11206,"d":"11,206"}]
[{"$nulls":3},"資産売却収入",{"$nulls":5},{"v":1725,"d":"1,725"}]
[{"$nulls":3},"その他の収入",{"$nulls":5},20]
[null,"投資活動収支",{"$nulls":7},{"v":-46538,"d":"△ 46,538"}]
[null,"【財務活動収支】"]
[null,null,"財務活動支出",{"$nulls":6},{"v":447853,"d":"447,853"}]
[{"$nulls":3},"県債償還支出",{"$nulls":5},{"v":446809,"d":"446,809"}]
[{"$nulls":3},"他会計への繰出支出（公債管理特別会計）",{"$nulls":5},"-"]
[{"$nulls":3},"その他の支出",{"$nulls":5},{"v":1044,"d":"1,044"}]
[null,null,"財務活動収入",{"$nulls":6},{"v":225783,"d":"225,783"}]
[{"$nulls":3},"県債発行収入",{"$nulls":5},{"v":225783,"d":"225,783"}]
[{"$nulls":3},"その他の収入",{"$nulls":5},"-"]
[null,"財務活動収支",{"$nulls":7},{"v":-222070,"d":"△ 222,070"}]
[null,"本年度資金収支額",{"$nulls":7},{"v":7934,"d":"7,934"}]
[null,"前年度末資金残高",{"$nulls":7},{"v":43814,"d":"43,814"}]
[null,"本年度末資金残高",{"$nulls":7},{"v":51748,"d":"51,748"}]
[]
[null,"前年度末歳計外現金残高",{"$nulls":7},{"v":17315,"d":"17,315"}]
[null,"本年度歳計外現金増減額",{"$nulls":7},{"v":4721,"d":"4,721"}]
[null,"本年度末歳計外現金残高",{"$nulls":7},{"v":22036,"d":"22,036"}]
[null,"本年度末現金預金残高",{"$nulls":7},{"v":73784,"d":"73,784"}]